Financial Intelligence Suite
Investment Intelligence Workspace
Professional financial modeling tools for UAE real estate. Transparent cash outlay calculations, net operating income (NOI) modeling, off-plan vs. ready trade-off analysis, and multi-unit portfolio planning.
Purchase Budget & Structure
Interest Rate: 4.5% p.a.
Tenure: 25 Years
Initial Cash Required Breakdown
Down Payment (20%)AED 400,000
DLD Land Department Transfer Fee (4.0%)AED 80,000
Registration Trustee Fee (+ 5% VAT)AED 4,200
DLD Title Deed Issuance FeeAED 520
Agency Brokerage Fee (2.0% + 5% VAT)AED 42,000
Mortgage Registration Fee (0.25% + AED 270)AED 4,270
Total Initial Cash Outlay:AED 530,990
Estimated Monthly Mortgage: AED 8,893 / month
Advisory Review
Request Expert Audit of Your Financial Model
Share your modeled numbers with an Enesco senior real estate analyst to confirm current RERA service charge schedules and DLD transaction comparables.